Vergleich2	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
	Mrd. Landeswährung
ABB	GMR	30%	30%	29%	29%	28%	29%	29%	30%	31%	32%	30%
Landis & Gyr	GMR					32%	31%	33%	29%	33%	31%	29%
E.ON	GMR	14%	7%	9%	7%	4%	0%	5%	14%	18%	16%	17%
Munich RE	GMR	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	GMR	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	S.G.A./GM	60%	58%	63%	63%	67%	69%	68%	66%	74%	78%	76%
E.ON	S.G.A./GM	78%	125%	82%	95%	88%	3800%	159%	89%	54%	79%	76%
Landis & Gyr	S.G.A./GM					94%	90%	91%	90%	72%	74%	92%
Munich RE	S.G.A./GM	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	S.G.A./GM	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	O.I.R.	12%	13%	11%	11%	9%	9%	9%	10%	8%	7%	7%
Munich RE	O.I.R.	9%	2%	10%	9%	8%	10%	8%	3%	8%	8%	4%
E.ON	O.I.R.	3%	2%	2%	0%	1%	4%	3%	2%	8%	3%	4%
Landis & Gyr	O.I.R.					2%	3%	3%	3%	9%	8%	2%
SWISS RE	O.I.R.	?	?	?	?	?	?	?	?	?	?	1%
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Munich RE	Zinsen/Op. Inc.	7%	25%	6%	6%	6%	5%	5%	44%	24%	20%	26%
Landis & Gyr	Zinsen/Op. Inc.					67%	40%	60%	14%	5%	7%	30%
ABB	Zinsen/Op. Inc.	4%	4%	7%	9%	10%	9%	8%	8%	12%	11%	42%
E.ON	Zinsen/Op. Inc.	104%	#	124%	554%	480%	#	#	231%	52%	124%	56%
SWISS RE	Zinsen/Op. Inc.	?	?	?	?	?	?	?	?	?	?	#
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
E.ON	EBTv.And R	1%	3%	1%	1%	2%	4%	7%	5%	8%	5%	4%
Munich RE	EBTv.And R	8%	2%	10%	8%	8%	9%	8%	1%	6%	6%	3%
ABB	EBTv.And R	12%	12%	10%	10%	8%	8%	9%	10%	8%	7%	4%
SWISS RE	EBTv.And R	?	?	?	?	?	?	?	?	?	?	3%
Landis & Gyr	EBTv.And R					1%	2%	1%	3%	9%	8%	1%
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	UR	9%	9%	7%	7%	7%	6%	6%	7%	5%	4%	3%
Munich RE	UR	5%	1%	6%	7%	6%	6%	5%	1%	5%	5%	2%
E.ON	UR	1%	2%	1%	1%	3%	5%	10%	4%	5%	4%	2%
Landis & Gyr	UR					1%	1%	1%	3%	7%	7%	0%
SWISS RE	UR	3%	9%	12%	12%	9%	13%	8%	1%	1%	2%	2%
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Landis & Gyr	FCF-R					7%	5%	3%	5%	7%	7%	7%
E.ON	FCF-R	3%	0%	2%	1%	2%	2%	7%	12%	2%	0%	6%
ABB	FCF-R	11%	7%	6%	6%	7%	8%	9%	9%	8%	6%	4%
Munich RE	FCF-R	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	FCF-R	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	WC/O.I.R. R	33%	49%	36%	33%	23%	22%	21%	26%	17%	19%	19%
E.ON	WC/O.I.R. R								2%	10%	6%	7%
Landis & Gyr	WC/O.I.R. R						10%	9%	12%	37%	34%	4%
Munich RE	WC/O.I.R. R	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	WC/O.I.R. R	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Landis & Gyr	EQ					63%	63%	67%	71%	72%	65%	63%
ABB	EQ	43%	41%	36%	40%	37%	36%	35%	35%	33%	30%	39%
SWISS RE	EQ	12%	14%	16%	15%	18%	17%	17%	15%	14%	13%	15%
Munich RE	EQ	10%	9%	11%	10%	11%	11%	12%	11%	10%	11%	10%
E.ON	EQ	30%	26%	28%	28%	21%	17%	3%	12%	16%	13%	9%
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Landis & Gyr	SK:SL					0,93	0,94	2,44	2,36	2,60	3,08	1,93
ABB	SK:SL	4,08	2,45	1,50	1,37	1,25	1,50	1,41	1,40	1,75	1,71	1,59
E.ON	SK:SL	0,54	0,69	0,56	0,55	0,56	0,55	0,59	0,40	0,50	0,44	0,40
Munich RE	SK:SL	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	SK:SL	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	SL:N.I.	1,50	2,03	4,50	4,18	4,61	5,14	5,35	4,93	6,99	11,40	14,65
E.ON	SL:N.I.			24,62	24,32	#	#	#	22,00	19,71	32,85	48,63
Landis & Gyr	SL:N.I.					54,00	26,00	###	4,40	1,67	2,18	###
Munich RE	SL:N.I.	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	SL:N.I.	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	S:N.I.	7,63	7,02	11,25	9,91	10,35	12,86	12,55	11,83	19,21	30,89	38,02
E.ON	S:N.I.								30,78	29,55	47,23	67,98
Landis & Gyr	S:N.I.					104,00	50,50	###	14,80	6,00	8,91	###
Munich RE	S:N.I.	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	S:N.I.	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	Capital EX:N.I.	29%	29%	46%	35%	37%	40%	38%	37%	30%	44%	11%
E.ON	Capital EX:N.I.	126%	#####	242%	182%	###	###	###	70%	61%	169%	106%
Landis & Gyr	Capital EX:N.I.							###	80%	32%	27%	###
Munich RE	Capital EX:N.I.	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	Capital EX:N.I.	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	Capital EX:N.I. 10J D								35%	35%	36%	32%
Munich RE	Capital EX:N.I. 10J D	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	Capital EX:N.I. 10J D	?	?	?	?	?	?	?	?	?	?	?
Landis & Gyr	Capital EX:N.I. 10J D									118%	73%	###
E.ON	Capital EX:N.I. 10J D										###	###
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	O.I.R. 10J D								11%	10%	10%	10%
Munich RE	O.I.R. 10J D										7%	7%
Landis & Gyr	O.I.R. 10J D									4%	5%	5%
E.ON	O.I.R. 10J D										0%	0%
SWISS RE	O.I.R. 10J D	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	UR 10J D unang.								8%	7%	7%	8%
SWISS RE	UR 10J D unang.										7%	6%
Munich RE	UR 10J D unang.										5%	4%
Landis & Gyr	UR 10J D unang.									1%	2%	1%
E.ON	UR 10J D unang.										1%	1%
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
ABB	FCF UR 10J D								8%	8%	8%	7%
Landis & Gyr	FCF UR 10J D									5%	6%	6%
E.ON	FCF UR 10J D										2%	3%
Munich RE	FCF UR 10J D	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	FCF UR 10J D	?	?	?	?	?	?	?	?	?	?	?
		2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020
Landis & Gyr	Diff. FCF-U R 10J D									4%	4%	7%
E.ON	Diff. FCF-U R 10J D										3%	4%
ABB	Diff. FCF-U R 10J D								0%	1%	1%	1%
Munich RE	Diff. FCF-U R 10J D	?	?	?	?	?	?	?	?	?	?	?
SWISS RE	Diff. FCF-U R 10J D	?	?	?	?	?	?	?	?	?	?	?