| Sanofi-A. | ||||||
| Mrd. € | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 |
| Umsatz | 14,87 | 27,31 | 28,37 | 28,05 | 27,57 | 29,31 |
| C.O.S. | 4,44 | 7,57 | 7,59 | 7,57 | 7,34 | 7,88 |
| GM | 10,43 | 19,74 | 20,78 | 20,48 | 20,23 | 21,43 |
| GMR | 70% | 72% | 73% | 73% | 73% | 73% |
| S.G.A. | 6,99 | 12,29 | 12,45 | 12,09 | 11,74 | 11,91 |
| S.G.A./U | 47% | 45% | 44% | 43% | 42% | 41% |
| Oper. Inc. | 3,44 | 7,45 | 8,33 | 8,39 | 8,49 | 9,52 |
| O.I.R. | 23% | 27% | 29% | 30% | 31% | 32% |
| Andere | -1,45 | -5,19 | -4,32 | -3,13 | -4,64 | -4,25 |
| Andere/U | -10% | -19% | -15% | -11% | -17% | -15% |
| N.I. | 1,99 | 2,26 | 4,01 | 5,26 | 3,85 | 5,27 |
| UR | 13% | 8% | 14% | 19% | 14% | 18% |
| EBIT | ||||||
| EBITDA | ||||||
| Zinsaufwand | 0,24 | 0,53 | 0,46 | 0,33 | 0,34 | 0,32 |
| SD | 0,89 | 10,59 | 5,49 | 2,90 | 1,59 | 3,09 |
| EBIT/SD | ||||||
| EBITDA/SD | ||||||
| G/A -B- | 2,18 € | 1,69 € | 2,97 € | 3,91 € | 2,94 € | 4,03 € |
| G/A -D- | 2,17 € | 1,68 € | 2,95 € | 3,89 € | 2,94 € | 4,03 € |
| AA -B- | 0,910 M | 1,337 M | 1,347 M | 1,347 M | 1,309 M | 1,306 M |
| AA -D- | 0,915 M | 1,347 M | 1.359 M | 1,354 M | 1,311 M | 1,307 M |
| BW (dil.) | 44,87 € | 34,63 € | 33,55 € | 32,90 € | 34,23 € | 36,87 € |
| EKR | 6% | 9% | 12% | 9% | 12% | |
| CR | 3% | 5% | 7% | 5% | 7% | |
| St.Equ. -MA | 41,06 | 46,64 | 45,60 | 44,54 | 44,87 | 48,19 |
| St.Equ. | 41,52 | 46,83 | 45,82 | 44,72 | 45,07 | 48,45 |
| C-MA | 84,95 | 86,47 | 77,54 | 71,74 | 71,78 | 79,79 |
| C | 85,41 | 86,66 | 77,76 | 71,91 | 71,99 | 80,05 |
| Kapitalum. Ges. | 0,32 | 0,32 | 0,36 | 0,38 | 0,41 | |
| Property P&E | 5,89 | 6,18 | 6,22 | 6,54 | 6,96 | 7,83 |
| Kapitalu. P.P&E | 4,67 | 4,59 | 4,51 | 4,22 | 4,21 | |
| EQ | 49% | 54% | 59% | 62% | 63% | 61% |
| Schulden ges. | 43,88 | 39,83 | 31,94 | 27,20 | 26,92 | 31,60 |
| Schulden Kurz | 15,18 | 15,42 | 10,28 | 9,67 | 9,35 | 10,97 |
| Schulden Lang | 28,71 | 24,41 | 21,67 | 17,53 | 17,57 | 19,21 |
| Vermög. Kurz | 11,96 | 13,12 | 12,16 | 12,55 | 15,40 | 17,53 |
| Vermög. Lang | 73,44 | 73,54 | 65,60 | 59,36 | 56,58 | 56,18 |
| WCV | -31,92 | -26,71 | -19,78 | -14,65 | -11,52 | -14,07 |
| V. 3.Gr. | 0,79 | 0,85 | 1,18 | 1,30 | 1,65 | 1,60 |
| V. 2.Gr. | 2,56 | 3,01 | 3,03 | 3,39 | 3,22 | 2,92 |
| Im. + Good. | 61,57 | 60,46 | 52,21 | 46,38 | 43,42 | 43,48 |
| St.Equ.-MA -I.+G. | -20,51 | -13,82 | -6,61 | -1,84 | 1,45 | 4,71 |
| BW - I.+G. | NEG | NEG | NEG | NEG | 1,11 € | 3,60 € |
| Op. CF | 4,05 | 6,40 | 6,60 | 7,11 | 8,52 | 8,52 |
| I. CF | -14,17 | -1,10 | -0,79 | -1,72 | -2,15 | -7,29 |
| F. CF | 9,22 | -5,99 | -5,85 | -4,82 | -3,81 | -0,79 |
| CASH | 1,84 | 1,25 | 1,15 | 1,71 | 4,23 | 4,69 |
| Owners Ear. Naiv | ||||||
| Div/A | 1,20 € | 1,52 € | 1,75 € | 2,07 € | 2,20 € | 2,40 € |
| DIV/Op.CF | 27% | 32% | 36% | 39% | 34% | 37% |
| DIV/N.I. | 55% | 90% | 59% | 53% | 75% | 60% |
| Kennzahlen var. | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 |
| Kurs | 53 € | 65 € | 77 € | 63 € | 43 € | 42 € |
| Marktwert | 48 | 88 | 105 | 85 | 56 | 55 |
| KGV | 24 | 38 | 26 | 16 | 15 | 10 |
| Rendite | 4,11% | 2,60% | 3,86% | 6,21% | 6,84% | 9,60% |
| MU | 3,2 | 3,2 | 3,7 | 3,0 | 2,0 | 1,9 |
| Kurs/BW V. | 1,2 | 1,9 | 2,3 | 1,9 | 1,3 | 1,1 |
| Dividendenre. | 2,26% | 2,34% | 2,27% | 3,29% | 5,12% | 5,71% |